Auction Property: NUNN DALE LANEY
Owner's Name: NUNN DALE LANEY
Location: 128 GREENGATE DR
Amount Owed: $1,736
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.15
Decision: 🏅 Buy
Market Value: $260,450
Current Price: $218,100
Cost to Build: $206,040.00
10yr Cashflows: $122,276.74
Suggested Bid: $12,227.67 - $61,138.37
Cap Rate: 6.18%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 68% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 24% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 11% |
| acquisitionVsMarketValue: | 📌 Good 81% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.84 💹 Current Price: $218,100.00 💸 Zestimate Price: $218,100.00 💸 Tax Assessed Value: $125,800.00 💸 Average Nearby Price: $260,450.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $1,539.00 💸 Monthly Hoa Tax: $210.00 💸 Annual Insurance: $916.00 💸 Total Annual Cost: $4,975.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,538.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 4.97 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1984 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1717 🏠 |