Auction Property: NEWMAN DARREN L & JONATHAN
Owner's Name: NEWMAN DARREN L & JONATHAN
Location: 5 SALVIA CT
Amount Owed: $1,173
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.54
Decision: ⚠️ Consider
Market Value: $190,100
Current Price: $180,200
Cost to Build: $151,560.00
10yr Cashflows: $127,285.48
Suggested Bid: $12,728.55 - $63,642.74
Cap Rate: 9.52%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 60% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 34% |
| acquisitionVsMarketValue: | 🚩 Poor 26% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Irmo 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $180,200.00 💸 Zestimate Price: $180,200.00 💸 Tax Assessed Value: $83,100.00 💸 Average Nearby Price: $190,100.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,006.00 💸 Monthly Hoa Tax: $25.00 💸 Annual Insurance: $757.00 💸 Total Annual Cost: $2,063.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,601.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.07 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 3310 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1987 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1263 🏠 |