Auction Property: NELLTECH LLC

 


Owner's Name: NELLTECH LLC

Location: 308 CHRISTIAN ST

Amount Owed: $249

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: -3.15

Decision: 🚩 Do Not Buy  

Market Value: $101,500

Current Price: $240,000

Cost to Build: $172,800.00

10yr Cashflows: $112,100.26

Suggested Bid: $11,210.03 - $56,050.13

Cap Rate: 6.57%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 42%
marketRent: 📌 Good 88%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 20%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 25%
acquisitionVsMarketValue: 🚩 Poor -682%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 2.36 💹 Current Price: $240,000.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $4,500.00 💸 Average Nearby Price: $101,499.88 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.00 💹
taxes: 📌 Good 100% Annual Tax: $143.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,008.00 💸 Total Annual Cost: $1,151.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,410.00 💸
capitalization rate: 🚩 Poor 38% Simulated Rating: 5.46 💹
exit strategy: 📌 Good 100% Time On Market: 180 days 🕰️
year built: 📌 Good 100% Time Built: 2024 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1440 🏠