Auction Property: NCK ENTERPRISE LLC
Owner's Name: NCK ENTERPRISE LLC
Location: 128 SOUTHERN PINE RD
Amount Owed: $9,656
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.80
Decision: 🏅 Buy
Market Value: $284,925
Current Price: $240,000
Cost to Build: $245,880.00
10yr Cashflows: $167,991.39
Suggested Bid: $16,799.14 - $83,995.69
Cap Rate: 6.35%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 78% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 29% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 79% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.84 💹 Current Price: $240,000.00 💸 Zestimate Price: $289,200.00 💸 Tax Assessed Value: $240,000.00 💸 Average Nearby Price: $284,925.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $9,112.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,008.00 💸 Total Annual Cost: $10,120.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,113.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.31 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1076 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2001 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2049 🏠 |