Auction Property: NAVARRO ELIZABETH
Owner's Name: NAVARRO ELIZABETH
Location: 3806 MARGRAVE RD
Amount Owed: $1,014
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.46
Decision: ⚠️ Consider
Market Value: $181,625
Current Price: $168,100
Cost to Build: $163,920.00
10yr Cashflows: $133,963.79
Suggested Bid: $13,396.38 - $66,981.89
Cap Rate: 9.65%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 54% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 29% |
| acquisitionVsMarketValue: | 🚩 Poor 37% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.93 💹 Current Price: $168,100.00 💸 Zestimate Price: $168,100.00 💸 Tax Assessed Value: $113,600.00 💸 Average Nearby Price: $181,625.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 75% Annual Tax: $3,287.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $706.00 💸 Total Annual Cost: $3,993.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,685.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.11 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4547 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1986 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1366 🏠 |