Auction Property: NAIK KEYUR

 


Owner's Name: NAIK KEYUR

Location: 4509 COLONIAL DR

Amount Owed: $1,514

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 11.47

Decision: ⚠️ Consider  

Market Value: $124,200

Current Price: $101,600

Cost to Build: $135,360.00

10yr Cashflows: $101,287.75

Suggested Bid: $10,128.78 - $50,643.88

Cap Rate: 13.29%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Buy 🏅

location: 🚩 Poor 35%
marketRent: 📌 Good 80%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 16%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 41%
acquisitionVsMarketValue: 📌 Good 91%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.82 💹 Current Price: $101,600.00 💸 Zestimate Price: $101,600.00 💸 Tax Assessed Value: $42,800.00 💸 Average Nearby Price: $124,200.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 1.67 💹
taxes: 📌 Good 100% Annual Tax: $1,363.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $427.00 💸 Total Annual Cost: $1,790.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,274.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 10.63 💹
exit strategy: ⚠️ Fair 60% Time On Market: 5453 days 🕰️
year built: 🚩 Poor 0% Time Built: 1940 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1128 🏠