Auction Property: NAGI SAMUEL N
Owner's Name: NAGI SAMUEL N
Location: 1617 SAINT MICHAELS RD
Amount Owed: $2,751
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.37
Decision: ⚠️ Consider
Market Value: $163,725
Current Price: $154,800
Cost to Build: $147,000.00
10yr Cashflows: $112,338.77
Suggested Bid: $11,233.88 - $56,169.39
Cap Rate: 8.91%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 52% |
| marketRent: | 📌 Good 88% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 🚩 Poor 27% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $154,800.00 💸 Zestimate Price: $154,800.00 💸 Tax Assessed Value: $72,300.00 💸 Average Nearby Price: $163,725.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,514.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $650.00 💸 Total Annual Cost: $3,164.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,413.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.19 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 3386 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1963 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1225 🏠 |