Auction Property: BELTON-HARKLEY DEBRA
Owner's Name: BELTON-HARKLEY DEBRA
Location: 1820 OMAREST DR
Amount Owed: $811
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.64
Decision: ⚠️ Consider
Market Value: $205,763
Current Price: $181,900
Cost to Build: $186,600.00
10yr Cashflows: $128,716.54
Suggested Bid: $12,871.65 - $64,358.27
Cap Rate: 9.9%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 61% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 22% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 19% |
| acquisitionVsMarketValue: | ⚠️ Fair 58% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.88 💹 Current Price: $181,900.00 💸 Zestimate Price: $181,900.00 💸 Tax Assessed Value: $88,000.00 💸 Average Nearby Price: $205,762.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $661.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $764.00 💸 Total Annual Cost: $1,425.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,619.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.46 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7850 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1961 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1555 🏠 |