Auction Property: BELTON TROY D
Owner's Name: BELTON TROY D
Location: 4616 SHERATON RD
Amount Owed: $1,278
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.30
Decision: ⚠️ Consider
Market Value: $91,925
Current Price: $90,100
Cost to Build: $117,000.00
10yr Cashflows: $97,233.06
Suggested Bid: $9,723.31 - $48,616.53
Cap Rate: 14.64%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 47% |
| marketRent: | 📌 Good 76% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 49% |
| acquisitionVsMarketValue: | 🚩 Poor 10% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $90,100.00 💸 Zestimate Price: $90,100.00 💸 Tax Assessed Value: $24,500.00 💸 Average Nearby Price: $91,925.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,106.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $378.00 💸 Total Annual Cost: $1,484.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,223.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.64 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7397 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1964 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 975 🏠 |