Auction Property: BELTON TELEAU DEMETRIUS
Owner's Name: BELTON TELEAU DEMETRIUS
Location: 401 OAK COVE DR
Amount Owed: $2,537
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.23
Decision: ⚠️ Consider
Market Value: $259,725
Current Price: $299,600
Cost to Build: $266,040.00
10yr Cashflows: $179,519.43
Suggested Bid: $17,951.94 - $89,759.71
Cap Rate: 7.65%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 43% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -77% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.15 💹 Current Price: $299,600.00 💸 Zestimate Price: $299,600.00 💸 Tax Assessed Value: $214,000.00 💸 Average Nearby Price: $259,725.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $2,311.00 💸 Monthly Hoa Tax: $50.00 💸 Annual Insurance: $1,258.00 💸 Total Annual Cost: $4,169.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,258.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.83 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1515 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2004 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2217 🏠 |