Auction Property: MOORE TRINELL
Owner's Name: MOORE TRINELL
Location: 111 MELSTONE DR
Amount Owed: $1,398
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.28
Decision: ⚠️ Consider
Market Value: $231,150
Current Price: $224,800
Cost to Build: $210,720.00
10yr Cashflows: $139,926.57
Suggested Bid: $13,992.66 - $69,963.28
Cap Rate: 8.43%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 25% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 9% |
| acquisitionVsMarketValue: | 🚩 Poor 14% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Hopkins 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.97 💹 Current Price: $224,800.00 💸 Zestimate Price: $224,800.00 💸 Tax Assessed Value: $115,600.00 💸 Average Nearby Price: $231,150.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,110.00 💸 Monthly Hoa Tax: $10.00 💸 Annual Insurance: $944.00 💸 Total Annual Cost: $2,174.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,760.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.28 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7966 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2001 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1756 🏠 |