Auction Property: BELTON INVESTMENTS &
Owner's Name: BELTON INVESTMENTS &
Location: 2816 ENGLISH AVE
Amount Owed: $1,170
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -30.33
Decision: 🚩 Do Not Buy
Market Value: $20,394
Current Price: $100,200
Cost to Build: $69,120.00
10yr Cashflows: $81,650.33
Suggested Bid: $8,165.03 - $40,825.17
Cap Rate: 10.88%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 🚩 Poor 16% |
| marketRent: | ⚠️ Fair 64% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 📌 Good 70% |
| acquisitionVsMarketValue: | 🚩 Poor -1,957% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 4.91 💹 Current Price: $100,200.00 💸 Zestimate Price: $100,200.00 💸 Tax Assessed Value: $21,000.00 💸 Average Nearby Price: $20,394.38 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,003.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $421.00 💸 Total Annual Cost: $1,424.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,027.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.13 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1666 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1947 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 576 🏠 |