Auction Property: MISSOURI BETTY J TRUSTEE
Owner's Name: MISSOURI BETTY J TRUSTEE
Location: 2024 LARCHMONT DR
Amount Owed: $1,425
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.75
Decision: ⚠️ Consider
Market Value: $189,175
Current Price: $185,200
Cost to Build: $165,240.00
10yr Cashflows: $122,753.76
Suggested Bid: $12,275.38 - $61,376.88
Cap Rate: 8.91%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 59% |
| marketRent: | 📌 Good 97% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 28% |
| acquisitionVsMarketValue: | 🚩 Poor 11% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $185,200.00 💸 Zestimate Price: $185,200.00 💸 Tax Assessed Value: $93,500.00 💸 Average Nearby Price: $189,175.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,243.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $778.00 💸 Total Annual Cost: $2,021.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,544.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.49 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1974 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1377 🏠 |