Auction Property: MILLS JASON L &
Owner's Name: MILLS JASON L &
Location: 1105 ROSELLE DR
Amount Owed: $928
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.58
Decision: 🚩 Do Not Buy
Market Value: $119,225
Current Price: $122,500
Cost to Build: $150,480.00
10yr Cashflows: $108,681.60
Suggested Bid: $10,868.16 - $54,340.80
Cap Rate: 12.34%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 42% |
| marketRent: | 📌 Good 85% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 35% |
| acquisitionVsMarketValue: | 🚩 Poor -14% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.03 💹 Current Price: $122,500.00 💸 Zestimate Price: $122,500.00 💸 Tax Assessed Value: $53,500.00 💸 Average Nearby Price: $119,225.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $773.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $515.00 💸 Total Annual Cost: $1,288.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,367.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.16 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4655 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1970 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1254 🏠 |