Auction Property: MILLS CALVIN
Owner's Name: MILLS CALVIN
Location: 6439 WINYAH DR
Amount Owed: $1,601
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.01
Decision: 🏅 Buy
Market Value: $123,538
Current Price: $94,400
Cost to Build: $152,640.00
10yr Cashflows: $105,103.93
Suggested Bid: $10,510.39 - $52,551.97
Cap Rate: 14.89%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 🚩 Poor 38% |
| marketRent: | 📌 Good 83% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 34% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.76 💹 Current Price: $94,400.00 💸 Zestimate Price: $94,400.00 💸 Tax Assessed Value: $35,000.00 💸 Average Nearby Price: $123,537.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,415.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $396.00 💸 Total Annual Cost: $1,811.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,322.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.04 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2408 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1952 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1272 🏠 |