Auction Property: BELLAMY ROSA ETAL
Owner's Name: BELLAMY ROSA ETAL
Location: 1626 GERMANY ST
Amount Owed: $843
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 5.11
Decision: 🚩 Do Not Buy
Market Value: $78,200
Current Price: $115,400
Cost to Build: $241,920.00
10yr Cashflows: $126,887.96
Suggested Bid: $12,688.80 - $63,443.98
Cap Rate: 15.63%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 29% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 28% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -238% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.48 💹 Current Price: $115,400.00 💸 Zestimate Price: $115,400.00 💸 Tax Assessed Value: $42,300.00 💸 Average Nearby Price: $78,200.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $628.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $485.00 💸 Total Annual Cost: $1,113.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,596.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 13.36 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1930 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 2016 🏠 |