Auction Property: MILLER ANDREW K

 


Owner's Name: MILLER ANDREW K

Location: 948 ROSEDALE ARCH

Amount Owed: $760

Type: MULTI_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: -0.92

Decision: 🚩 Do Not Buy  

Market Value: $85,289

Current Price: $146,900

Cost to Build: $161,280.00

10yr Cashflows: $80,537.28

Suggested Bid: $8,053.73 - $40,268.64

Cap Rate: 7.42%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy

location: 🚩 Poor 30%
marketRent: ⚠️ Fair 63%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 19%
marketDemand: 🚩 Poor 0%
propertyType: 🚩 Poor 0%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 30%
acquisitionVsMarketValue: 🚩 Poor -361%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.72 💹 Current Price: $146,900.00 💸 Zestimate Price: $146,900.00 💸 Tax Assessed Value: $20,000.00 💸 Average Nearby Price: $85,288.75 💸
school trends: ⚠️ Fair 50% Average School Rating: 2.33 💹
taxes: 📌 Good 100% Annual Tax: $636.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $617.00 💸 Total Annual Cost: $1,253.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,013.00 💸
capitalization rate: 🚩 Poor 38% Simulated Rating: 5.55 💹
exit strategy: 📌 Good 100% Time On Market: 2210 days 🕰️
year built: 🚩 Poor 0% Time Built: 1930 🕰️
property info: 🚩 Poor 0% Home Type: MULTI_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 1344 🏠