Auction Property: MEBANE WARREN & YVONNE D
Owner's Name: MEBANE WARREN & YVONNE D
Location: 117 MCRAE ST
Amount Owed: $3,131
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.34
Decision: ⚠️ Consider
Market Value: $152,800
Current Price: $163,800
Cost to Build: $145,080.00
10yr Cashflows: $121,402.20
Suggested Bid: $12,140.22 - $60,701.10
Cap Rate: 9.01%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 53% |
| marketRent: | 📌 Good 95% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 37% |
| acquisitionVsMarketValue: | 🚩 Poor -36% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.07 💹 Current Price: $163,800.00 💸 Zestimate Price: $163,800.00 💸 Tax Assessed Value: $84,600.00 💸 Average Nearby Price: $152,800.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,876.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $688.00 💸 Total Annual Cost: $3,564.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,527.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.40 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1459 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2009 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1209 🏠 |