Auction Property: MCLAMORE CYRUS
Owner's Name: MCLAMORE CYRUS
Location: 1020 KENNERLY RD
Amount Owed: $1,336
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.33
Decision: 💎 Strong Buy
Market Value: $178,013
Current Price: $12,500
Cost to Build: $171,360.00
10yr Cashflows: $129,432.08
Suggested Bid: $12,943.21 - $64,716.04
Cap Rate: 10.31%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 60% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 26% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Irmo 🚲 County: Richland County 🚲 |
| price vs market value: | 📌 Good 80% Value Ratio: 0.07 💹 Current Price: $12,500.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $12,500.00 💸 Average Nearby Price: $178,012.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,127.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $53.00 💸 Total Annual Cost: $1,180.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,628.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.97 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1920 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1428 🏠 |