Auction Property: MCCLELLAN KHALIL &
Owner's Name: MCCLELLAN KHALIL &
Location: 4216 DONAVAN DR
Amount Owed: $1,036
Type: HOME_TYPE_UNKNOWN
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.57
Decision: ⚠️ Consider
Market Value: $137,163
Current Price: $2,710
Cost to Build: $168,240.00
10yr Cashflows: $108,284.08
Suggested Bid: $10,828.41 - $54,142.04
Cap Rate: 11.91%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 46% |
| marketRent: | 📌 Good 85% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 🚩 Poor 0% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 27% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | 📌 Good 100% Value Ratio: 0.02 💹 Current Price: $2,710.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $2,710.00 💸 Average Nearby Price: $137,162.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $0.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $11.00 💸 Total Annual Cost: $11.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,362.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.10 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 8742 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1970 🕰️ |
| property info: | 🚩 Poor 30% Home Type: HOME_TYPE_UNKNOWN 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1402 🏠 |