Auction Property: MAYO ROSA MAE

 


Owner's Name: MAYO ROSA MAE

Location: 323 LAKESIDE AVE

Amount Owed: $433

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 12.00

Decision: 🏅 Buy  

Market Value: $108,975

Current Price: $88,000

Cost to Build: $120,960.00

10yr Cashflows: $115,836.94

Suggested Bid: $11,583.69 - $57,918.47

Cap Rate: 19.07%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Buy 🏅

location: 🚩 Poor 32%
marketRent: 📌 Good 91%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 14%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 48%
acquisitionVsMarketValue: 📌 Good 96%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.81 💹 Current Price: $88,000.00 💸 Zestimate Price: $88,000.00 💸 Tax Assessed Value: $41,200.00 💸 Average Nearby Price: $108,975.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 1.67 💹
taxes: 📌 Good 100% Annual Tax: $329.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $370.00 💸 Total Annual Cost: $699.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,457.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 16.06 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1969 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1008 🏠