Auction Property: MARCELLUS REALTY GROUP LLC
Owner's Name: MARCELLUS REALTY GROUP LLC
Location: 1748 ROMAIN DR
Amount Owed: $3,397
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.60
Decision: 🏅 Buy
Market Value: $191,463
Current Price: $93,250
Cost to Build: $259,080.00
10yr Cashflows: $141,755.15
Suggested Bid: $14,175.52 - $70,877.58
Cap Rate: 19.17%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 58% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 30% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.49 💹 Current Price: $93,250.00 💸 Zestimate Price: $217,500.00 💸 Tax Assessed Value: $93,300.00 💸 Average Nearby Price: $191,462.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 75% Annual Tax: $3,131.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $392.00 💸 Total Annual Cost: $3,523.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,783.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 16.41 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1043 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1958 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2159 🏠 |