Auction Property: MALLIOS-EDWARDS REGENIA
Owner's Name: MALLIOS-EDWARDS REGENIA
Location: 3605 YALE AVE
Amount Owed: $1,966
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.53
Decision: ⚠️ Consider
Market Value: $383,463
Current Price: $372,200
Cost to Build: $189,120.00
10yr Cashflows: $185,800.22
Suggested Bid: $18,580.02 - $92,900.11
Cap Rate: 6.62%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 80% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 22% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 18% |
| acquisitionVsMarketValue: | 🚩 Poor 15% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.97 💹 Current Price: $372,200.00 💸 Zestimate Price: $372,200.00 💸 Tax Assessed Value: $231,500.00 💸 Average Nearby Price: $383,462.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,847.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,563.00 💸 Total Annual Cost: $3,410.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,337.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.96 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1935 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1576 🏠 |