Auction Property: LOCKWOOD 1 LLC
Owner's Name: LOCKWOOD 1 LLC
Location: 313 BRICKLING RD
Amount Owed: $1,127
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.06
Decision: 💎 Strong Buy
Market Value: $197,175
Current Price: $152,000
Cost to Build: $155,040.00
10yr Cashflows: $129,193.56
Suggested Bid: $12,919.36 - $64,596.78
Cap Rate: 11.82%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 71% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 33% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Irmo 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.77 💹 Current Price: $152,000.00 💸 Zestimate Price: $199,400.00 💸 Tax Assessed Value: $89,300.00 💸 Average Nearby Price: $197,175.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $893.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $638.00 💸 Total Annual Cost: $1,531.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,625.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.10 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 374 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1980 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1292 🏠 |