Auction Property: BARTON NAKIA ETAL

 


Owner's Name: BARTON NAKIA ETAL

Location: 1601 TEAKWOOD LN

Amount Owed: $1,541

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.27

Decision: 🚩 Do Not Buy  

Market Value: $157,100

Current Price: $202,300

Cost to Build: $217,320.00

10yr Cashflows: $124,423.34

Suggested Bid: $12,442.33 - $62,211.67

Cap Rate: 8.86%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 52%
marketRent: 📌 Good 98%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 25%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 6%
acquisitionVsMarketValue: 🚩 Poor -144%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.29 💹 Current Price: $202,300.00 💸 Zestimate Price: $202,300.00 💸 Tax Assessed Value: $4,220.00 💸 Average Nearby Price: $157,100.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $0.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $850.00 💸 Total Annual Cost: $850.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,565.00 💸
capitalization rate: ⚠️ Fair 63% Simulated Rating: 7.57 💹
exit strategy: ⚠️ Fair 60% Time On Market: 8391 days 🕰️
year built: 🚩 Poor 0% Time Built: 1971 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1811 🏠