Auction Property: LEGETTE VERNON & GLORIA
Owner's Name: LEGETTE VERNON & GLORIA
Location: 125 CHARTWELL RD
Amount Owed: $1,216
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.72
Decision: ⚠️ Consider
Market Value: $211,175
Current Price: $69,950
Cost to Build: $205,560.00
10yr Cashflows: $109,794.65
Suggested Bid: $10,979.47 - $54,897.33
Cap Rate: 7.24%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 62% |
| marketRent: | 📌 Good 86% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 24% |
| marketDemand: | 📌 Good 98% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 11% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.33 💹 Current Price: $69,950.00 💸 Zestimate Price: $68,000.00 💸 Tax Assessed Value: $91,400.00 💸 Average Nearby Price: $211,175.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $981.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $294.00 💸 Total Annual Cost: $1,275.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,381.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.06 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1980 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1713 🏠 |