Auction Property: LAMBERT DERRELL A ETAL
Owner's Name: LAMBERT DERRELL A ETAL
Location: 20 TEMPO CT
Amount Owed: $2,779
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.50
Decision: 🏅 Buy
Market Value: $188,700
Current Price: $147,700
Cost to Build: $139,560.00
10yr Cashflows: $120,527.66
Suggested Bid: $12,052.77 - $60,263.83
Cap Rate: 10.15%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 64% |
| marketRent: | 📌 Good 95% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 40% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.78 💹 Current Price: $147,700.00 💸 Zestimate Price: $147,700.00 💸 Tax Assessed Value: $81,100.00 💸 Average Nearby Price: $188,700.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,582.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $620.00 💸 Total Annual Cost: $3,202.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,516.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.36 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4763 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1964 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1163 🏠 |