Auction Property: KAY THIGPEN TRUST
Owner's Name: KAY THIGPEN TRUST
Location: 201 OLD BRASS DR
Amount Owed: $3,637
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.86
Decision: ⚠️ Consider
Market Value: $196,400
Current Price: $169,700
Cost to Build: $145,440.00
10yr Cashflows: $126,331.43
Suggested Bid: $12,633.14 - $63,165.72
Cap Rate: 8.84%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 68% |
| marketRent: | 📌 Good 99% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 37% |
| acquisitionVsMarketValue: | ⚠️ Fair 68% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.86 💹 Current Price: $169,700.00 💸 Zestimate Price: $169,700.00 💸 Tax Assessed Value: $81,800.00 💸 Average Nearby Price: $196,400.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,361.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $713.00 💸 Total Annual Cost: $4,074.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,589.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.29 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1980 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1212 🏠 |