Auction Property: KALEN VENTURES LLC
Owner's Name: KALEN VENTURES LLC
Location: 1777 CHELTENHAM LN
Amount Owed: $945
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.49
Decision: 🏅 Buy
Market Value: $174,663
Current Price: $135,000
Cost to Build: $162,120.00
10yr Cashflows: $125,297.88
Suggested Bid: $12,529.79 - $62,648.94
Cap Rate: 13.06%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 56% |
| marketRent: | 📌 Good 99% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 30% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.77 💹 Current Price: $135,000.00 💸 Zestimate Price: $216,300.00 💸 Tax Assessed Value: $93,800.00 💸 Average Nearby Price: $174,662.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $715.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $567.00 💸 Total Annual Cost: $1,282.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,576.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.12 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 361 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1968 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1351 🏠 |