Auction Property: KAJA HOLDINGS 2 LLC

 


Owner's Name: KAJA HOLDINGS 2 LLC

Location: 2816 TRUMAN ST

Amount Owed: $1,103

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 5.52

Decision: 🚩 Do Not Buy  

Market Value: $53,019

Current Price: $71,100

Cost to Build: $92,520.00

10yr Cashflows: $89,680.21

Suggested Bid: $8,968.02 - $44,840.10

Cap Rate: 17.3%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 20%
marketRent: 📌 Good 71%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 11%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 60%
acquisitionVsMarketValue: 🚩 Poor -171%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.34 💹 Current Price: $71,100.00 💸 Zestimate Price: $71,100.00 💸 Tax Assessed Value: $18,900.00 💸 Average Nearby Price: $53,018.75 💸
school trends: ⚠️ Fair 50% Average School Rating: 1.67 💹
taxes: 📌 Good 100% Annual Tax: $940.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $299.00 💸 Total Annual Cost: $1,239.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,128.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 13.46 💹
exit strategy: ⚠️ Fair 60% Time On Market: 4338 days 🕰️
year built: 🚩 Poor 0% Time Built: 1947 🕰️
property info: ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 771 🏠