Auction Property: JP MORGAN CHASE BANK NATIONA
Owner's Name: JP MORGAN CHASE BANK NATIONA
Location: 2144 LEESBURG RD
Amount Owed: $3,027
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.57
Decision: 🏅 Buy
Market Value: $141,800
Current Price: $10,000
Cost to Build: $205,920.00
10yr Cashflows: $117,904.03
Suggested Bid: $11,790.40 - $58,952.02
Cap Rate: 10.71%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 44% |
| marketRent: | 📌 Good 93% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 24% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 11% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | 📌 Good 80% Value Ratio: 0.07 💹 Current Price: $10,000.00 💸 Zestimate Price: $152,000.00 💸 Tax Assessed Value: $88,600.00 💸 Average Nearby Price: $141,800.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,564.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $42.00 💸 Total Annual Cost: $2,606.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,483.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.97 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1091 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1962 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1716 🏠 |