Auction Property: JORDAN JAMES E ETAL
Owner's Name: JORDAN JAMES E ETAL
Location: 3921 HIGHLAND PARK DR
Amount Owed: $3,477
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 6.48
Decision: 🚩 Do Not Buy
Market Value: $133,388
Current Price: $192,100
Cost to Build: $269,760.00
10yr Cashflows: $218,555.76
Suggested Bid: $21,855.58 - $109,277.88
Cap Rate: 15.06%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 54% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 31% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -220% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.44 💹 Current Price: $192,100.00 💸 Zestimate Price: $192,100.00 💸 Tax Assessed Value: $102,400.00 💸 Average Nearby Price: $133,387.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,255.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $807.00 💸 Total Annual Cost: $4,062.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,749.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 13.84 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1967 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 5 🏠 Home Living Area: 2248 🏠 |