Auction Property: JONES SAMMIE L & JOY MCMILLI
Owner's Name: JONES SAMMIE L & JOY MCMILLI
Location: 221 ASHLEY HALL RD
Amount Owed: $1,987
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.29
Decision: 🏅 Buy
Market Value: $291,650
Current Price: $278,300
Cost to Build: $272,280.00
10yr Cashflows: $164,175.21
Suggested Bid: $16,417.52 - $82,087.60
Cap Rate: 7.71%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 80% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 32% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor 23% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $278,300.00 💸 Zestimate Price: $278,300.00 💸 Tax Assessed Value: $155,600.00 💸 Average Nearby Price: $291,650.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,784.00 💸 Monthly Hoa Tax: $30.00 💸 Annual Insurance: $1,169.00 💸 Total Annual Cost: $3,313.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,065.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.81 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 6444 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1996 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2269 🏠 |