Auction Property: JONES ROWSON CYNTHIA ANITA
Owner's Name: JONES ROWSON CYNTHIA ANITA
Location: 41 OAKVALE CT
Amount Owed: $5,705
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.77
Decision: ⚠️ Consider
Market Value: $255,438
Current Price: $257,700
Cost to Build: $219,480.00
10yr Cashflows: $153,760.22
Suggested Bid: $15,376.02 - $76,880.11
Cap Rate: 7.89%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 📌 Good 78% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 26% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 5% |
| acquisitionVsMarketValue: | 🚩 Poor -4% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.01 💹 Current Price: $257,700.00 💸 Zestimate Price: $257,700.00 💸 Tax Assessed Value: $136,100.00 💸 Average Nearby Price: $255,437.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,462.00 💸 Monthly Hoa Tax: $28.00 💸 Annual Insurance: $1,082.00 💸 Total Annual Cost: $2,880.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,934.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.90 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 6880 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2005 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1829 🏠 |