Auction Property: JONES ELIZABETH
Owner's Name: JONES ELIZABETH
Location: 105 BRITTANY PARK RD
Amount Owed: $2,217
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.81
Decision: 🏅 Buy
Market Value: $218,725
Current Price: $180,000
Cost to Build: $181,440.00
10yr Cashflows: $145,889.35
Suggested Bid: $14,588.93 - $72,944.67
Cap Rate: 7.86%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 72% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 21% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 21% |
| acquisitionVsMarketValue: | 📌 Good 89% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.82 💹 Current Price: $180,000.00 💸 Zestimate Price: $227,400.00 💸 Tax Assessed Value: $180,000.00 💸 Average Nearby Price: $218,725.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $6,931.00 💸 Monthly Hoa Tax: $16.00 💸 Annual Insurance: $756.00 💸 Total Annual Cost: $7,879.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,835.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.43 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1067 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2002 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1512 🏠 |