Auction Property: JONES CYNTHIA D
Owner's Name: JONES CYNTHIA D
Location: 3901 OVERBROOK DR
Amount Owed: $997
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.03
Decision: 🚩 Do Not Buy
Market Value: $218,363
Current Price: $257,200
Cost to Build: $244,560.00
10yr Cashflows: $211,956.95
Suggested Bid: $21,195.70 - $105,978.48
Cap Rate: 11.69%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 📌 Good 71% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 29% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -89% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.18 💹 Current Price: $257,200.00 💸 Zestimate Price: $257,200.00 💸 Tax Assessed Value: $112,400.00 💸 Average Nearby Price: $218,362.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $838.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,080.00 💸 Total Annual Cost: $1,918.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,666.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.78 💹 |
| exit strategy: | 🚩 Poor 0% Time On Market: 9574 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2038 🏠 |