Auction Property: JONES CALVIN

 


Owner's Name: JONES CALVIN

Location: 100 FIELD MOUNT RD

Amount Owed: $2,150

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 11.23

Decision: ⚠️ Consider  

Market Value: $117,045

Current Price: $99,300

Cost to Build: $120,000.00

10yr Cashflows: $87,374.60

Suggested Bid: $8,737.46 - $43,687.30

Cap Rate: 10.91%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Buy 🏅

location: ⚠️ Fair 42%
marketRent: ⚠️ Fair 69%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 14%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 48%
acquisitionVsMarketValue: 📌 Good 76%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Hopkins 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.85 💹 Current Price: $99,300.00 💸 Zestimate Price: $99,300.00 💸 Tax Assessed Value: $52,900.00 💸 Average Nearby Price: $117,045.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.33 💹
taxes: 📌 Good 100% Annual Tax: $1,940.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $417.00 💸 Total Annual Cost: $2,357.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,099.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 8.15 💹
exit strategy: 📌 Good 100% Time On Market: 12960 days 🕰️
year built: 🚩 Poor 0% Time Built: 1970 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1000 🏠