Auction Property: BANISTER TYRONE

 


Owner's Name: BANISTER TYRONE

Location: 5511 COLONIAL DR

Amount Owed: $2,740

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.53

Decision: 🚩 Do Not Buy  

Market Value: $118,825

Current Price: $138,900

Cost to Build: $150,480.00

10yr Cashflows: $84,989.49

Suggested Bid: $8,498.95 - $42,494.74

Cap Rate: 6.98%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 37%
marketRent: ⚠️ Fair 67%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 18%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 35%
acquisitionVsMarketValue: 🚩 Poor -84%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.17 💹 Current Price: $138,900.00 💸 Zestimate Price: $138,900.00 💸 Tax Assessed Value: $80,000.00 💸 Average Nearby Price: $118,825.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 2.33 💹
taxes: 📌 Good 100% Annual Tax: $2,545.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $583.00 💸 Total Annual Cost: $3,128.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,069.00 💸
capitalization rate: 🚩 Poor 38% Simulated Rating: 5.01 💹
exit strategy: 📌 Good 100% Time On Market: 1348 days 🕰️
year built: 🚩 Poor 0% Time Built: 1957 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1254 🏠