Auction Property: JOHNSON VARIS J
Owner's Name: JOHNSON VARIS J
Location: 128 JAMISON RD
Amount Owed: $2,604
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.30
Decision: ⚠️ Consider
Market Value: $119,250
Current Price: $123,800
Cost to Build: $147,720.00
10yr Cashflows: $112,418.28
Suggested Bid: $11,241.83 - $56,209.14
Cap Rate: 12.33%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 57% |
| marketRent: | 📌 Good 88% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 🚩 Poor -19% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.04 💹 Current Price: $123,800.00 💸 Zestimate Price: $123,800.00 💸 Tax Assessed Value: $68,800.00 💸 Average Nearby Price: $119,250.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,179.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $520.00 💸 Total Annual Cost: $1,699.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,414.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.18 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1231 🏠 |