Auction Property: JOHNSON TANYA R &
Owner's Name: JOHNSON TANYA R &
Location: 107 MARIETTA ST
Amount Owed: $1,520
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -1.28
Decision: 🚩 Do Not Buy
Market Value: $57,538
Current Price: $118,800
Cost to Build: $94,080.00
10yr Cashflows: $85,148.50
Suggested Bid: $8,514.85 - $42,574.25
Cap Rate: 9.27%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 37% |
| marketRent: | ⚠️ Fair 67% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 59% |
| acquisitionVsMarketValue: | 🚩 Poor -532% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.06 💹 Current Price: $118,800.00 💸 Zestimate Price: $118,800.00 💸 Tax Assessed Value: $32,000.00 💸 Average Nearby Price: $57,537.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,335.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $499.00 💸 Total Annual Cost: $1,834.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,071.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.97 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1881 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1947 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 784 🏠 |