Auction Property: JOHNSON MALCOLM LOUIS &
Owner's Name: JOHNSON MALCOLM LOUIS &
Location: 365 HESTER CT
Amount Owed: $1,672
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.62
Decision: 🚩 Do Not Buy
Market Value: $171,830
Current Price: $208,900
Cost to Build: $163,680.00
10yr Cashflows: $141,198.63
Suggested Bid: $14,119.86 - $70,599.31
Cap Rate: 8.93%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 66% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 29% |
| acquisitionVsMarketValue: | 🚩 Poor -108% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.22 💹 Current Price: $208,900.00 💸 Zestimate Price: $208,900.00 💸 Tax Assessed Value: $122,000.00 💸 Average Nearby Price: $171,830.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,483.00 💸 Monthly Hoa Tax: $25.00 💸 Annual Insurance: $877.00 💸 Total Annual Cost: $2,660.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,776.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.70 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2331 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2010 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1364 🏠 |