Auction Property: JOHNSON DONNA R
Owner's Name: JOHNSON DONNA R
Location: 3907 PEARL ST
Amount Owed: $864
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 4.87
Decision: 🚩 Do Not Buy
Market Value: $87,575
Current Price: $137,600
Cost to Build: $272,880.00
10yr Cashflows: $135,474.36
Suggested Bid: $13,547.44 - $67,737.18
Cap Rate: 13.92%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 39% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 32% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -286% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.57 💹 Current Price: $137,600.00 💸 Zestimate Price: $137,600.00 💸 Tax Assessed Value: $44,900.00 💸 Average Nearby Price: $87,575.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $711.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $578.00 💸 Total Annual Cost: $1,289.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,704.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.04 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1965 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2274 🏠 |