Auction Property: BANISTER LAUREN & TYRONE

 


Owner's Name: BANISTER LAUREN & TYRONE

Location: 4510 COLONIAL DR

Amount Owed: $1,090

Type: MULTI_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.83

Decision: 🚩 Do Not Buy  

Market Value: $128,699

Current Price: $1,800

Cost to Build: $138,240.00

10yr Cashflows: $93,655.40

Suggested Bid: $9,365.54 - $46,827.70

Cap Rate: 10.98%

** cap rate calculated based on Market Value 

Level 1 (Analysis)

Decision: Hold

location: 🚩 Poor 36%
marketRent: 📌 Good 74%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 16%
marketDemand: 🚩 Poor 0%
propertyType: 🚩 Poor 0%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 40%
acquisitionVsMarketValue: 📌 Good 100%

Level 2 (Simulation)

**involves significant stress testing

Decision: Hold

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: 📌 Good 100% Value Ratio: 0.01 💹 Current Price: $1,800.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $1,800.00 💸 Average Nearby Price: $128,698.75 💸
school trends: ⚠️ Fair 50% Average School Rating: 1.67 💹
taxes: 📌 Good 100% Annual Tax: $0.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $8.00 💸 Total Annual Cost: $8.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,178.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 8.99 💹
exit strategy: 📌 Good 100% Time On Market: 1145 days 🕰️
year built: 🚩 Poor 0% Time Built: 1940 🕰️
property info: 🚩 Poor 0% Home Type: MULTI_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1152 🏠