Auction Property: JLF REAL PROPERTIES LLC
Owner's Name: JLF REAL PROPERTIES LLC
Location: 1725 LUSTER LN
Amount Owed: $3,059
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.41
Decision: 🏅 Buy
Market Value: $170,708
Current Price: $110,000
Cost to Build: $159,120.00
10yr Cashflows: $121,720.21
Suggested Bid: $12,172.02 - $60,860.11
Cap Rate: 13.96%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 54% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 31% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.64 💹 Current Price: $110,000.00 💸 Zestimate Price: $177,100.00 💸 Tax Assessed Value: $82,300.00 💸 Average Nearby Price: $170,707.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,552.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $462.00 💸 Total Annual Cost: $3,014.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,531.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.57 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 479 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1960 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1326 🏠 |