Auction Property: JLF REAL PROPERTIES LLC
Owner's Name: JLF REAL PROPERTIES LLC
Location: 101 HAWKS NEST CT
Amount Owed: $4,463
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.79
Decision: 🏅 Buy
Market Value: $258,850
Current Price: $199,000
Cost to Build: $189,840.00
10yr Cashflows: $129,909.10
Suggested Bid: $12,990.91 - $64,954.55
Cap Rate: 7.21%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 80% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 22% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 18% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.77 💹 Current Price: $199,000.00 💸 Zestimate Price: $233,200.00 💸 Tax Assessed Value: $130,800.00 💸 Average Nearby Price: $258,850.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,666.00 💸 Monthly Hoa Tax: $63.00 💸 Annual Insurance: $836.00 💸 Total Annual Cost: $5,258.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,634.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.90 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 479 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2001 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1582 🏠 |