Auction Property: JAMISON WALTEA/ ETAL
Owner's Name: JAMISON WALTEA/ ETAL
Location: 369 SUMMER BEND RD
Amount Owed: $7,038
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.95
Decision: ⚠️ Consider
Market Value: $251,075
Current Price: $257,700
Cost to Build: $336,720.00
10yr Cashflows: $207,663.75
Suggested Bid: $20,766.37 - $103,831.87
Cap Rate: 9.07%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 📌 Good 78% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 39% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -13% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.03 💹 Current Price: $257,700.00 💸 Zestimate Price: $257,700.00 💸 Tax Assessed Value: $169,700.00 💸 Average Nearby Price: $251,075.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $6,600.00 💸 Monthly Hoa Tax: $25.00 💸 Annual Insurance: $1,082.00 💸 Total Annual Cost: $7,982.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,612.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.14 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5171 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2005 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2806 🏠 |