Auction Property: JACOBS CHERYL
Owner's Name: JACOBS CHERYL
Location: 505 ATHENA DR
Amount Owed: $1,724
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.57
Decision: 🚩 Do Not Buy
Market Value: $189,675
Current Price: $213,800
Cost to Build: $173,520.00
10yr Cashflows: $121,084.18
Suggested Bid: $12,108.42 - $60,542.09
Cap Rate: 7.41%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 68% |
| marketRent: | 📌 Good 95% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 25% |
| acquisitionVsMarketValue: | 🚩 Poor -64% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.13 💹 Current Price: $213,800.00 💸 Zestimate Price: $213,800.00 💸 Tax Assessed Value: $127,400.00 💸 Average Nearby Price: $189,675.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,533.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $898.00 💸 Total Annual Cost: $2,431.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,523.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.18 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2590 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1931 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1446 🏠 |