Auction Property: JACOBS BEVERLY T III &
Owner's Name: JACOBS BEVERLY T III &
Location: 2232 PINEHURST RD
Amount Owed: $378
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.49
Decision: ⚠️ Consider
Market Value: $147,088
Current Price: $124,800
Cost to Build: $126,840.00
10yr Cashflows: $102,639.32
Suggested Bid: $10,263.93 - $51,319.66
Cap Rate: 11.77%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 60% |
| marketRent: | 📌 Good 81% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 45% |
| acquisitionVsMarketValue: | 📌 Good 76% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.85 💹 Current Price: $124,800.00 💸 Zestimate Price: $124,800.00 💸 Tax Assessed Value: $34,500.00 💸 Average Nearby Price: $147,087.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $275.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $524.00 💸 Total Annual Cost: $799.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,291.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.62 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2987 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1947 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1057 🏠 |