Auction Property: JACKSON SHARON & HERBERT
Owner's Name: JACKSON SHARON & HERBERT
Location: 4011 PINE CONE DR
Amount Owed: $2,658
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.83
Decision: ⚠️ Consider
Market Value: $161,613
Current Price: $167,700
Cost to Build: $227,040.00
10yr Cashflows: $160,120.52
Suggested Bid: $16,012.05 - $80,060.26
Cap Rate: 12.52%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 60% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 26% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 2% |
| acquisitionVsMarketValue: | 🚩 Poor -19% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.04 💹 Current Price: $167,700.00 💸 Zestimate Price: $167,700.00 💸 Tax Assessed Value: $77,500.00 💸 Average Nearby Price: $161,612.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,465.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $704.00 💸 Total Annual Cost: $3,169.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,014.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.02 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 12885 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1967 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1892 🏠 |