Auction Property: JACKSON EARTHA
Owner's Name: JACKSON EARTHA
Location: 5309 LINDEN ST
Amount Owed: $1,262
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -3.39
Decision: 🚩 Do Not Buy
Market Value: $54,000
Current Price: $126,800
Cost to Build: $0.00
10yr Cashflows: $124,820.86
Suggested Bid: $12,482.09 - $62,410.43
Cap Rate: 14.41%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 20% |
| marketRent: | 📌 Good 98% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 35% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -674% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.35 💹 Current Price: $126,800.00 💸 Zestimate Price: $126,800.00 💸 Tax Assessed Value: $1,000.00 💸 Average Nearby Price: $54,000.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $29.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $533.00 💸 Total Annual Cost: $562.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,570.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.35 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
| property info: | 📌 Good 70% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 6,240 sqft 🏠 |